NYSE: GWB $ 42.67

As of February 21, 2018 9:32 AM ET
Minimum 20 minute delay.

Financial Statements

As Reported Financials

Source Document Currency Code (in thousands) 2014 Y 9/30/2016 USD 2015 Y 9/30/2017 USD 2016 Y 9/30/2017 USD 2017 Y 9/30/2017 USD 2018 Q1 YTD 12/31/2017 USD
Source Document Currency Code 2014 Y 9/30/2016 USD 2015 Y 9/30/2017 USD 2016 Y 9/30/2017 USD 2017 Y 9/30/2017 USD 2018 Q1 YTD 12/31/2017 USD

Interest and dividend income

Loans 324,610 338,458 370,444 414,434 107,680
Taxable securities 26,363 22,973 23,249 24,262 6,494
Nontaxable securities 80 51 230 978 260
Dividends on securities 968 1,247 1,201 1,071 289
Federal funds sold and other 455 652 574 922 231
Total interest and dividend income 352,476 363,381 395,698 441,667 114,954

Interest expense

Deposits 25,764 23,362 25,114 35,035 10,998
Securities sold under agreements to repurchase 600 563 519 384 95
FHLB advances and other borrowings 3,452 3,631 4,154 5,437 2,069
Related party notes payable 921 771 0 0 NA
Subordinated debentures and subordinated notes payable 1,315 1,557 3,737 4,464 1,170
Total interest expense 32,052 29,884 33,524 45,320 14,332
Net interest income 320,424 333,497 362,174 396,347 100,622
Provision for loan and lease losses 684 19,041 16,955 21,539 4,557
Net interest income after provision for loan and lease losses 319,740 314,456 345,219 374,808 96,065

Noninterest income

Service charges and other fees 40,204 39,134 46,209 48,573 13,178
Wealth management fees 7,228 7,412 7,283 9,118 2,185
Mortgage banking income, net 5,539 6,694 7,261 7,928 1,660
Net (loss) on sale of securities 90 310 160 75 (1)
Net (decrease) in fair value of loans at fair value 11,904 36,742 26,314 (65,231) (8,665)
Net realized and unrealized gain on derivatives (30,177) (62,088) (48,658) 49,900 7,227
Other 4,993 5,686 3,968 5,699 1,090
Total noninterest income 39,781 33,890 42,537 56,062 16,674

Noninterest expense

Salaries and employee benefits 95,105 100,646 109,055 128,135 32,868
Data processing 19,548 19,531 21,719 24,514 5,896
Occupancy expenses 17,526 14,809 15,759 16,470 4,002
Professional fees 12,233 14,024 13,572 15,038 4,240
Communication expenses 4,510 4,455 3,721 3,774 988
Advertising 4,746 3,940 4,267 3,983 1,059
Equipment expense 4,350 3,905 3,795 3,347 846
Net loss recognized on repossessed property and other related expenses 8,644 5,382 1,263 1,749 214
Amortization of core deposits and other intangibles 16,215 7,110 3,264 2,358 426
Acquisition expenses 0 0 15,692 710 0
Other 17,345 12,992 15,533 16,565 4,329
Total noninterest expense 200,222 186,794 207,640 216,643 54,868
Income before income taxes 159,299 161,552 180,116 214,227 57,871
Provision for income taxes 54,347 52,487 58,863 69,441 28,641
Net income 104,952 109,065 121,253 144,786 29,230

Basic earnings per common share

Weighted average shares outstanding 57,886,114 57,455,693 56,563,438 58,770,708 58,902,629
Basic earnings per share 1.81 1.90 2.14 2.46 0.50

Diluted earnings per common share

Weighted average shares outstanding 57,886,114 57,500,878 56,729,350 59,029,382 59,087,729
Diluted earnings per share 1.81 1.90 2.14 2.45 0.49

Dividends per share

Dividends paid 102,000 20,520 31,419 43,474 11,770
Dividends per share 1.76 0.36 0.56 0.74 0.20

Consolidated Statements of Comprehensive Income

Net income NA 109,065 121,253 144,786 29,230

Other comprehensive (loss), net of tax

Securities available for sale
Net unrealized holding (loss) arising during the year NA 13,979 5,347 (17,848) (8,645)
Reclassification adjustment for net loss realized in net income NA (310) (160) (75) 1
Income tax benefit NA (5,194) (1,971) 6,811 3,283
Net change in unrealized (losses) on securities available for sale NA 8,475 3,216 (11,112) (5,361)
Defined benefit pension plan obligation
Net unrealized holding gain arising during the year NA 0 0 329 145
Income tax (expense) NA 0 0 (125) (55)
Net change in defined benefit pension plan obligation NA 0 0 204 90
Other comprehensive (loss), net of tax 924 8,475 3,216 (10,908) (5,271)
Comprehensive income 105,876 117,540 124,469 133,878 23,959
Data shown on this page is extracted directly from the company’s documents. S&P makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, S&P, as always, stands by its commitment to the quality of the data.